Article
PERIODO SEMANA 637 - 643
PRODUCCION EMPRESAS
Reserva 7953 W1 9913 I 3726 G5 8305 D 1533 F5 710 T 100 Tr
NuevoR 7971 W1 11989 I 3062 G5 9768 D 2967 F5 710 T
Uti. (0.468+13.078-106.240+8.778+114.720-0.600) 30.204 Gold
Pagos 553 G5 480 F5 2461 W1 = 190.866 Gold
* Se intercambiaron 1000 Gift por 2000 Food con nuestro socio comercial Canada
DIVISAS
Gold 132.33 - 20 (RW) + 5 (Congresista) + 3.56 (Contrato por supps) = 120.89
MXN 3480.40 - 28 (Sueldos) + 144.40 (Contrato por supps) = 3596.80
BRL 806.05 - 48 (Sueldos) = 758.05
USD 667.73 - 52 (Sueldos) + 13.86 (Venta 100 Tr) = 629.59
Uti. (-11.440+11.640-2.544-1.526) -3.87 Gold
BALANCE CIRCULANTE
Produccion 30.204 Gold + Divisas -3.87 Gold = 26.334 GOLD
IMPORTANTISIMO: Se hace notar que las reservas presentan utilidad de 26.334 Gold, pero es importante señalar que hubo empleados que se salieron antes del dia de pago, desafortunadamente es muy complicado saber lo que les correspondia, pero se estima entre 12 - 15 Gold... ademas notese que se hizo una RW y a pesar de ello hubo utilidad, esto significa que el sistema funciona! No salgan de sus empleos, se buscara una solucion para que puedan pegar en una zona de guerra diaria, en lo que siguen practicando ya que de momento no habra mas RW.
Saludos y gracias por la atencion no olviden suscribir y votar!
Importante leer
Trabajo bien remunerado
Tabla de sueldos vigente
Suministro de supps
Ley de Estimulo-Prestamo
Son programas vigentes que ayudaran a tener una mejor nacion!
PERIODO SEMANA 632 - 636
PRODUCCION EMPRESAS
Reserva 9564 W1 8228 I 3356 G5 6237 D 1847 F5 710 T 100 Tr
NuevoR 7953 W1 9913 I 3726 G5 8305 D 1533 F5 710 T 100 Tr
Uti. (-41.886+10.615+59.200+12.408-25.120) 15.217 Gold
Pagos 291 G5 284 F5 3496 W1 = 160.176 Gold
DIVISAS
Gold 21.41+ 100.01 (Tesoro) + 10.91 (Contrato por supps) = 132.33
MXN 3494.4 - 22 (Sueldos) + 8 (Contrato por supps) = 3480.4
BRL 843.05 - 37 (Sueldos) = 806.05
USD 708.73 - 41 (Sueldos) = 667.73
Uti. (110.920-1.400-1.998-1.64) 105.882 Gold
BALANCE CIRCULANTE
Produccion 15.217 Gold + Divisas 105.882 Gold = 121.099 GOLD
IMPORTANTISIMO: Se hace notar que las reservas presentan utilidad de 121.099 Gold, pero presten atencion de que se recibieron 100.01 Gold del Tesoro nacional, por lo que al dia de hoy solo podemos decir que la utilidad generada por las empresas es solo de 21.098 Gold, y falta tomar en cuenta que se tendra que financiar otra RW y los subsidiado que se repone a las arcas...
PERIODO SEMANA 625 - 631
PRODUCCION EMPRESAS
Reserva 12430 W1 10273 I 3080 G5 4625 D 2472 F5 720 T
NuevoR 9564 W1 8228 I 3356 G5 6237 D 1847 F5 710 T 100 Tr
Uti. (-74.516-12.883+44.16+9.672-50+.60) -84.167 Gold
Pagos 480 G5 474 F5 3674 W1 = 210.244 Gold
DIVISAS
Gold 75.70 - 20 (RW) - 40 (Contrato por MXN) - 11.91 (Tesoro) + 13.62 (Contrato por supps) + 4 (Errores y omisiones) = 21.41
MXN 2774.73 - 29.13 (Sueldos) - 201.60 (Tesoro) + 550.40 (Contrato por supps) + 400 = 3494.4
BRL 298.14 - 42 (Sueldos) + 590.91 (Venta 5000 Iron) = 843.05
USD 756.73 - 48 (Sueldos) = 708.73
Uti. (-54.29+71.967+29.970-1.92) 45.727 Gold
BALANCE CIRCULANTE
Produccion -84.167 Gold + Divisas 45.727 Gold = -38.44 GOLD
IMPORTANTISIMO: Se hace notar que las reservas presentan un deficit de 38.44 Gold, pero presten atencion de que se dieron 20 Gold para la RW, 11.91 Gold para el tesoro, pensando que aceptarian la ley para donar los 100 gold el dia en que malasya propuso alianza, asi como 1.91 que se dono con el fin de balancear a 100 Completos, y tambien se donaron 201.60 MXN al tesoro para balancear despues de las RW... En fin Se puede determinar que hubo un deficit real de 38.44 Gold pero 52.07 Gold se invirtieron en asuntos de directos de diplomacia y guerra de Mexico esta semana. Espero esta proxima semana ya con el acomodo de la gente en donde corresponde la situacion permita invertir en mas programas
PERIODO SEMANA 618 - 624
PRODUCCION EMPRESAS
Reserva 13386 W1 6966 I 3031 G5 8046 D 3024 F5 720 T
NuevoR 12430 W1 10273 I 3080 G5 4625 D 2472 F5 720 T
Uti. (-24.856+20.834+7.84-20.526-44.16) -60.868 Gold
Pagos 453 G5 425 F5 1681 W1 = 150.186 Gold
AJUSTE DE VALORES (VALUACION DE RESERVAS)
Armas .026 * 12430 = 323.18
Iron .0063 * 10273 = 64.719
Gift 0.160 * 3080 = 492.80
Diam .006 * 4625 = 27.75
Food .080 * 2472 = 197.76
Ticket .05 * 720 = 36
TOTAL = 1142.209 GOLD equivalente
DIVISAS
Gold 100.70 - 20 (RW) - 10 (Contrato por MXN) + 5 (Media Mogul) = 75.70
MXN 2120.53 - 31 (Sueldos) + 585.20 (Contrato por supps) + 100 = 2774.73
BRL 309.91 - 12 (Sueldos) + .13 (Venta 1 Oil) + .10 (Errores y omisiones) = 298.14
USD 49.16 - 38 (Sueldos) + 745.57 (Venta 5000 Diamantes) = 756.73
Uti. (-25+65.42-0.623+28.302) 68.099 Gold
AJUSTE DE VALORES (VALUACION DE DIVISAS)
Gold 75.70 = 75.70
MXN 2774.73 = 277.473 (1/.10)
BRL 298.14 = 15.801 (1/.053)
USD 756.73 = 30.269 (1/.04)
TOTAL = 399.243 GOLD equivalente
AJUSTE DE VALORES (VALUACION DE EMPRESAS)
390 Diamantes Q5
390 Regalos Q5
390 Hierro Q5
20 Diamantes Q1
20 Armas Q1
20 Armas Q1
TOTAL = 1230 GOLD equivalente
AJUSTE DE OTROS VALORES (VALUACION)
520 Unidad Militar
-36 Deuda a
2 Periodico
TOTAL = 486 GOLD equivalente
TOTAL RIQUEZA = 1142.209 + 399.243 + 1230 + 486 = 3257.452 GOLD
UTILIDAD SEMANA = -60.868 + 68.099 = 7.231 GOLD
Bien a partir de ahora se valuara partiendo de este origen y se usara este periodico con el fin de ir mejorando los reportes, ademas es de notar que las finanzas del tesoro nacional raramente se disponen, por tanto cuando halla interaccion con dichas finanzas se reportara solo como entrada a las finanzas de la Org.
POR FAVOR VOTA Y SUSCRIBE PARA QUE MEXICO ORG SAQUE PROVECHO DE SU PERIODICO
1.- 18 Votos
2.- 19 Votos
3.- 34 Votos
4.- 36 Votos
5.- 20 Votos
6.- 15 Votos
7.- 23 Votos
8.- 13 Votos
9.- 15 Votos
10.- 18 Votos
11.- 21 Votos
12.- 18 Votos
13.- 25 Votos
14.- 53 Votos
15.- 22 Votos
16.- 19 Votos
17.- 19 Votos
18.- 25 Votos
19.- 22 Votos
20.- 19 Votos
21.- 27 Votos
Como podran observar son 22 articulos incluyendo este, si todos llegaran a 100 votos, Mexico Org ganaria al menos 110 Gold que servirian para el desarrollo, no te tomara mas de 5 min en votar todos, espero puedas ayudar a sacar esta medalla para Mexico
Saludos y muchas gracias por tu atencion
Previous article:
Actualizacion Tabla de Salarios 1.01 (10 years ago)
Next article:
Ley de estimulo-prestamo (10 years ago)
About the game:
USA as a world power? In E-Sim it is possible!
In E-Sim we have a huge, living world, which is a mirror copy of the Earth. Well, maybe not completely mirrored, because the balance of power in this virtual world looks a bit different than in real life. In E-Sim, USA does not have to be a world superpower, It can be efficiently managed as a much smaller country that has entrepreneurial citizens that support it's foundation. Everything depends on the players themselves and how they decide to shape the political map of the game.
Work for the good of your country and see it rise to an empire.
Activities in this game are divided into several modules. First is the economy as a citizen in a country of your choice you must work to earn money, which you will get to spend for example, on food or purchase of weapons which are critical for your progress as a fighter. You will work in either private companies which are owned by players or government companies which are owned by the state. After progressing in the game you will finally get the opportunity to set up your own business and hire other players. If it prospers, we can even change it into a joint-stock company and enter the stock market and get even more money in this way.
In E-Sim, international wars are nothing out of the ordinary.
Become an influential politician.
The second module is a politics. Just like in real life politics in E-Sim are an extremely powerful tool that can be used for your own purposes. From time to time there are elections in the game in which you will not only vote, but also have the ability to run for the head of the party you're in. You can also apply for congress, where once elected you will be given the right to vote on laws proposed by your fellow congress members or your president and propose laws yourself. Voting on laws is important for your country as it can shape the lives of those around you. You can also try to become the head of a given party, and even take part in presidential elections and decide on the shape of the foreign policy of a given state (for example, who to declare war on). Career in politics is obviously not easy and in order to succeed in it, you have to have a good plan and compete for the votes of voters.
You can go bankrupt or become a rich man while playing the stock market.
The international war.
The last and probably the most important module is military. In E-Sim, countries are constantly fighting each other for control over territories which in return grant them access to more valuable raw materials. For this purpose, they form alliances, they fight international wars, but they also have to deal with, for example, uprisings in conquered countries or civil wars, which may explode on their territory. You can also take part in these clashes, although you are also given the opportunity to lead a life as a pacifist who focuses on other activities in the game (for example, running a successful newspaper or selling products).
At the auction you can sell or buy your dream inventory.
E-Sim is a unique browser game. It's creators ensured realistic representation of the mechanisms present in the real world and gave all power to the players who shape the image of the virtual Earth according to their own. So come and join them and help your country achieve its full potential.
Invest, produce and sell - be an entrepreneur in E-Sim.
Take part in numerous events for the E-Sim community.
