Esim - AJ做死同盟會股份回收說明&道歉
Login:
Password:

Forgot password Register

Article


21
AJ做死同盟會股份回收說明&道歉 (Event related)
Posted 9 years ago by
LuckyLemon    
Report


ajex1790 道歉文




首先本人代替 ajex1790 對所有股東們發這篇報紙道歉

世事難料 ajex1790 在做死同盟會營業期間

遇上現實生活工作忙碌 讓公司營運停業了一段時間

ajex1790 一直是我做死成長期一起的夥伴

收購了我大量賣不出去的裝備QAQ

可以說是我的大財主ヽ(◉∀◔)ノ

在LINE與AJ取的聯繫後 AJ委託我接手股份公司 以及代替他發正式道歉

ajex1790 :我對不起股東~QAQ


~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~

做死同盟會營運&回收說明




首先因為公司營運期間混亂 有本人資金(包含借貸)以及公司資金 所以本人採取比例分配

公司總資金計算如下




本人D兩件Q5裝備給AJ做死(粗估100G)
其成果Q5裝及Q5褲 (賣了50G+400G)

公司部分

AJ持310股期間
691G配息 每股獲得利息1.7275
535G配息 每股獲得利息1.3375

本人持股310股期間
415.39G配息(這部分資金回留到我身上) 每股獲利1.0384
本人獲取321.9272G

每股獲利1.0384+1.3375+1.7275=4.1034

本人購買310股 每股0.05G 花費15.5G

400+50G-100G(裝備販賣-本人資助裝備價位)
+322G(公司回流資金)
-15G(本人購股花費)
=657G 算整數660G


PS細節部分:
1.股東獲得配息部分無須計算
2.配息期間股份買賣無須計算
3.股東於公司停業期間買賣股份造成各人損失.歸咎因公司停業以及股東
五股部分將以5G每股 從公司分紅扣除予以前股東(25G)
4.公司收掉後本人將以0.01~0.05G不等賣掉手中持股所獲資金 拿來ㄆㄅ
5.本人購310股的資金後續是平均分攤到利息中 應於扣除 本人持股1股部分 本人自行吸收
6.其餘雜項.誤差不太大.皆不於計算

有任何問題.可來信提問.或在下方提出

~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~

本人營運公司期間
經歷與他人借貸
分紅算法 分兩次計算


最後顯示

2020(550+180+660)=630 (2020是總資金.瓜號內非本人資金.550.180為借貸扣除68利息)
接手前公司前
本人資金在1440(625)=815(350) 815G(以扣除本人借貸利息)



本人資金815G
公司資金660G
借款粗估660G(利息部分扣掉)
(A)紅利ㄆㄅ部分+頂價薪資 約在50G+本人營運期間動用自己資金100G(買高帳*2+Q5槍-獲得BH)

815G+660G-(A)100=1375

分母1375+660=2035

分母為2035G 相比 2020G總資金前損失 15G
平均分攤後660/2035*15=4.864G
造成公司5G損失660-5=655

~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
接下來是最後了
第二波借貸到目前為止

前面算過後
本人資金現在於815G-5G=810G
公司資金=655G
目前借貸(不包含利息)
627+550+180*0.9(利息10趴)=實際拿到資金約1220G
總資金=810+655+1220=2685G

公司獲得紅利比例為655/2685


斗內部分
約150G.有些最近斗內的 我就大約計算進去

目前現金212.95G


Q1輔助1個在拍賣場1個在倉庫
大約列出來

1580+570-30=2120
題為話
靠邀~認真一算沒算上Q6鞋竟然虧450左右怎麼可能QAQ 可能是因為ㄆㄅ原因 那應該算損失300左右

(先不包含Q6鞋)公司目前每股為

655-{655/2685*(2685-2120+25)}=515(25部分為五股上面有寫)
515/85股=6.06G
股利=4.1

還沒賣出Q6鞋前
每股可6.06回收
平均獲利約一股0.16G
(這裡稍微有點爭議.本來預估應該是7G左右.可能會看Q6鞋賣價 補足或者更多)

Q6鞋粗估賣2000GUP
655/2685*2000=約500
500/85股=約5.9
每股還可以多賺5.9G UPヽ(◉∀◔)ノ


販賣部分(給你們看一下= =)

如果上述有任何問題
你們也只能吞下去(X
(っↀωↀ)っ
歡迎來信或下方討論



預告本次回收股份後
將開做死為基礎的基金公司
公司營運完全透明
因為我會在多弄一個空頭公司把自己的資金放裡面
要用才拿出來
變成我自己就是公司.裡面都是公司資金
基金公司跟倉庫公司可以互做比較
營運就沒這麼複雜了

嘿嘿~
如果我分紅給債主的紅利少一點(O
我就有1600G的財產了(っ´ω`c)

歡迎有興趣經營股份公司
以及有興趣玩做死的玩家加入


好~聽音樂給我吞下去(X
ふいに









Previous article:
Selling Q6 Double Max Shoes (9 years ago)

Next article:
裝備拍賣(Selling Equipment)Part6 (9 years ago)

ESim
or
Register for free:
Only letters, numbers, underscore and space are allowed (A-Z,a-z,0-9,_,' ')
Show more

By clicking 'Sign Up!', you agree to the Rules and that you have read the Privacy Policy.

About the game:


USA as a world power? In E-Sim it is possible!

In E-Sim we have a huge, living world, which is a mirror copy of the Earth. Well, maybe not completely mirrored, because the balance of power in this virtual world looks a bit different than in real life. In E-Sim, USA does not have to be a world superpower, It can be efficiently managed as a much smaller country that has entrepreneurial citizens that support it's foundation. Everything depends on the players themselves and how they decide to shape the political map of the game.

Work for the good of your country and see it rise to an empire.

Activities in this game are divided into several modules. First is the economy as a citizen in a country of your choice you must work to earn money, which you will get to spend for example, on food or purchase of weapons which are critical for your progress as a fighter. You will work in either private companies which are owned by players or government companies which are owned by the state. After progressing in the game you will finally get the opportunity to set up your own business and hire other players. If it prospers, we can even change it into a joint-stock company and enter the stock market and get even more money in this way.


In E-Sim, international wars are nothing out of the ordinary.

"E-Sim is one of the most unique browser games out there"

Become an influential politician.

The second module is a politics. Just like in real life politics in E-Sim are an extremely powerful tool that can be used for your own purposes. From time to time there are elections in the game in which you will not only vote, but also have the ability to run for the head of the party you're in. You can also apply for congress, where once elected you will be given the right to vote on laws proposed by your fellow congress members or your president and propose laws yourself. Voting on laws is important for your country as it can shape the lives of those around you. You can also try to become the head of a given party, and even take part in presidential elections and decide on the shape of the foreign policy of a given state (for example, who to declare war on). Career in politics is obviously not easy and in order to succeed in it, you have to have a good plan and compete for the votes of voters.


You can go bankrupt or become a rich man while playing the stock market.

The international war.

The last and probably the most important module is military. In E-Sim, countries are constantly fighting each other for control over territories which in return grant them access to more valuable raw materials. For this purpose, they form alliances, they fight international wars, but they also have to deal with, for example, uprisings in conquered countries or civil wars, which may explode on their territory. You can also take part in these clashes, although you are also given the opportunity to lead a life as a pacifist who focuses on other activities in the game (for example, running a successful newspaper or selling products).


At the auction you can sell or buy your dream inventory.

E-Sim is a unique browser game. It's creators ensured realistic representation of the mechanisms present in the real world and gave all power to the players who shape the image of the virtual Earth according to their own. So come and join them and help your country achieve its full potential.


Invest, produce and sell - be an entrepreneur in E-Sim.


Take part in numerous events for the E-Sim community.


forum | Terms of Service | Privacy policy | Support | Wikia | Alpha | Luxia | Primera | Secura | Suna | Viva | Lima | Elysia | esim political game
PLAY ON