Article
PRODUCCION EMPRESAS
Reserva 2081 W1 2757 I 2996 G5 11542 D 3748 F5 666 T 101 Tr 2 F3
NuevoR 2432 W1 5193 I 1549 G5 13255 D 3598 F5 637 T 101 Tr 2 F3
Uti. (8.950+14.616-224.285+10.278-11.250-1.450) -203.141 Gold
Pagos = 132.50 Gold
DIVISAS
ANTERIOR ------------------------------------- NUEVO -------------------------------------- BALANCE
Gold 301.77 ------ 516.83 Gold ----- 215.06Gold
MXN 3986.49 ------ 4408.74 MXN ------ 422.25 MXN
BRL 673.05 ----------- 554.05 BRL ------- (-119.00) BRL
USD 659.96 ---------- 678.71 USD ------ 18.75 USD
GRD 15 ----------------- 92.33 GRD ----- 77.33 GRD
EGP 72.32 ------------ 128.31 EGP ------ 55.99 EGP
ATS 7.35 --------------------- 0 ATS -------- 0.00 ATS
MEP 2 ----------------------- 0 MEP -------- 0.00 MEP
VEF 0 ------------------- 52.77 VEF ------- 52.77 VEF
RON 0 ------------------ 19.26 RON ------- 19.26 RON
Uti. (215.060+42.225-6.307+0.750+4.639+1.679-0.255-0.116+4.221+1.078) 262.974 Gold
BALANCE CIRCULANTE
Produccion -203.141Gold + Divisas 262.974 Gold = 59.833Gold - 5 GOLD ya en balance anterior = 54.833Gold
Gold 30 (Deuda Prestamo) - 5 (Pagos) = 25 Gold
BALANCE DIA 650
AJUSTE DE VALORES (VALUACION DE RESERVAS)
Armas .0255 * 2432 = 62.016
Iron .006 * 5193 = 31.158
Gift .155 * 1549 = 240.095
Diam .006 * 13255 = 79.530
Food .075 * 3598 = 269.850
Ticket .050 * 637 = 31.850
Trigo .006 * 101 = 0.606
Food3 .045 * 2 = 0.090
TOTAL = 715.195 Gold equivalente
AJUSTE DE VALORES (VALUACION DE DIVISAS)
Gold 516.83
MXN 4408.74 = 440.874 (1/.10)
BRL 554.05 = 29.364 (1/.053)
USD 678.71 = 27.148 (1/.04)
GRD 92.33 = 5.539 (1/.06)
EGP 128.31 = 3.849 (1/.03)
VEF 52.77 = 4.221 (1/.08)
RON 19.26 = 1.078 (1/.056)
PRESTAMO = 25 GOLD
TOTAL = 1028.903 Gold equivalente + 25 Gold prestamos
AJUSTE DE VALORES (VALUACION DE EMPRESAS)
390 Diamantes Q5
390 Regalos Q5
390 Hierro Q5
20 Diamantes Q1
20 Armas Q1
20 Armas Q1 SE VENDE
TOTAL = 1230 Gold equivalente
AJUSTE DE OTROS VALORES (VALUACION)
520 Unidad Militar
-36 Deuda a root dia 114
2 Periodico
TOTAL = 486 Gold equivalente
TOTAL RIQUEZA = 715.195 + 1028.903 + 25.000 + 1230.000 + 486.000 = 3485.098 GOLD
ARRASTE DIA 650 3353.295 Gold + DIA 659 21.877 Gold + DIA 666 38.808 Gold + DIA 673 54.833 Gold = 3468.813 Gold
UTILIDAD CONTABLE 16.285 Gold
IMPORTANTISIMO: Les anuncio algo bastante agradeble, parece que en efecto la utilidad es real, e incluso hice un arrastre contable, y se ve aun un beneficio adicional, en todo caso considero que esto se debe a que se redujeron los sueldos de ES 9 para abajo, ademas de que nuestro presi
NOTA DE IMPUESTOS EN PAGOS DE MXN: Con los actuales empleados si trabajaran diario, esto le costaria a Mexico 800 MXN por mes, y para contrarestar esto cada mes terminado se imprimiran 800 MXN que solo nos costaran 4 Gold , y con respecto a los MXN que acumulara USA, cuando se tenga tierra antes de poner MXN en el mercado se buscara depreciar todo lo mas posible para que los obtengamos lo mas barato posible...
PRODUCCION EMPRESAS
Reserva 834 W1 10077 I 2819 G5 10486 D 4047 F5 692 T 101 Tr
NuevoR 2081 W1 2757 I 2996 G5 11542 D 3748 F5 666 T 101 Tr 2 F3
Uti. (31.798-43.920+27.435+6.336-22.425-1.300+0.000+0.090) -1.986 Gold
Pagos = 123.100 Gold
DIVISAS
ANTERIOR ------------------------------------- NUEVO -------------------------------------- BALANCE
Gold 266.16 ------ 301.77 Gold ----- 35.61Gold
MXN 3962.49 ------ 3986.49 MXN ------ 24.00 MXN
BRL 699.05 ----------- 673.05 BRL ------- (-26.00) BRL
USD 483.59 ---------- 659.96 USD ------ 176.37 USD
GRD 23 ----------------- 15.00 GRD ----- (-8.00) GRD
EGP 0 --------------------72.32 EGP ------ 72.32 EGP
ATS 0 --------------------- 7.35 ATS -------- 7.35 ATS
MEP 0 -------------------- 2.00 MEP -------- 2.00 MEP
Uti. (35.610+2.400-1.378+7.054-0.480+7.217+0.255+0.116) 50.794 Gold
BALANCE CIRCULANTE
Produccion -1.986Gold + Divisas 50.794 Gold = 48.808Gold - 10 GOLD ya en balance anterior = 38.808Gold
Gold 40 (Deuda Prestamo) - 10 (Pagos) = 30 Gold
PRODUCCION EMPRESAS
Reserva 7971 W1 10215 I 3285 G5 8760 D 2274 F5 709 T
NuevoR 834 W1 10077 I 2819 G5 10486 D 4047 F5 692 T 101 Tr
Uti. (-181.993-0.828-72.230+10.356+132.975-0.850+0.606) -111.964 Gold
Pagos = 204.200 Gold
DIVISAS
Gold 116.63 + 342.27 (Contrato por supps) + 5 (Pago Prestamo) + 6.46 (Donaciones) - 204.20 (Pagos) = 266.16 Gold
MXN 3997.49 - 35 (Sueldos) = 3962.49 MXN
BRL 732.05 - 33 (Sueldos) = 699.05 BRL
USD 593.59 - 110.50 (Sueldos) = 483.09 USD
GRD 40 - 17 (Sueldos) = 23 GRD
Uti. (149.530-3.500-1.749-4.420-1.020) 138.841 Gold
BALANCE CIRCULANTE
Produccion -111.964 Gold + Divisas 138.841 Gold = 26.877Gold - 5 GOLD ya en balance anterior = 21.877Gold
Gold 45 (Deuda Prestamo) - 5 (Pagos) = 40 Gold
Donaciones
101 * Grain
0.77 PLN a MU
2.0 MEP a MU
3 * Q1 Gift a MU
2 * Q3 Food a MU
POR FAVOR VOTA Y SUSCRIBE PARA QUE MEXICO ORG SAQUE PROVECHO DE SU PERIODICO
1.- Ley Estimulo Préstamo 25 Votos
2.- Tabla de Salarios 23 Votos
3.- Ley de suministro 35 Votos
4.- Actualizacion tabla de Salarios 38 Votos
5.- Puestos México 25 Votos
6.- 15 Votos
7.- 23 Votos
8.- 13 Votos
9.- 15 Votos
10.- 18 Votos
11.- 21 Votos
12.- 18 Votos
13.- 25 Votos
14.- 53 Votos
15.- 22 Votos
16.- 19 Votos
17.- 19 Votos
18.- 25 Votos
19.- 22 Votos
20.- 19 Votos
21.- 27 Votos
22.- 40 Votos
Previous article:
Gobierno (10 years ago)
Next article:
REPORTE PERIODO SEMANA 674 - 680 (10 years ago)
About the game:
USA as a world power? In E-Sim it is possible!
In E-Sim we have a huge, living world, which is a mirror copy of the Earth. Well, maybe not completely mirrored, because the balance of power in this virtual world looks a bit different than in real life. In E-Sim, USA does not have to be a world superpower, It can be efficiently managed as a much smaller country that has entrepreneurial citizens that support it's foundation. Everything depends on the players themselves and how they decide to shape the political map of the game.
Work for the good of your country and see it rise to an empire.
Activities in this game are divided into several modules. First is the economy as a citizen in a country of your choice you must work to earn money, which you will get to spend for example, on food or purchase of weapons which are critical for your progress as a fighter. You will work in either private companies which are owned by players or government companies which are owned by the state. After progressing in the game you will finally get the opportunity to set up your own business and hire other players. If it prospers, we can even change it into a joint-stock company and enter the stock market and get even more money in this way.
In E-Sim, international wars are nothing out of the ordinary.
Become an influential politician.
The second module is a politics. Just like in real life politics in E-Sim are an extremely powerful tool that can be used for your own purposes. From time to time there are elections in the game in which you will not only vote, but also have the ability to run for the head of the party you're in. You can also apply for congress, where once elected you will be given the right to vote on laws proposed by your fellow congress members or your president and propose laws yourself. Voting on laws is important for your country as it can shape the lives of those around you. You can also try to become the head of a given party, and even take part in presidential elections and decide on the shape of the foreign policy of a given state (for example, who to declare war on). Career in politics is obviously not easy and in order to succeed in it, you have to have a good plan and compete for the votes of voters.
You can go bankrupt or become a rich man while playing the stock market.
The international war.
The last and probably the most important module is military. In E-Sim, countries are constantly fighting each other for control over territories which in return grant them access to more valuable raw materials. For this purpose, they form alliances, they fight international wars, but they also have to deal with, for example, uprisings in conquered countries or civil wars, which may explode on their territory. You can also take part in these clashes, although you are also given the opportunity to lead a life as a pacifist who focuses on other activities in the game (for example, running a successful newspaper or selling products).
At the auction you can sell or buy your dream inventory.
E-Sim is a unique browser game. It's creators ensured realistic representation of the mechanisms present in the real world and gave all power to the players who shape the image of the virtual Earth according to their own. So come and join them and help your country achieve its full potential.
Invest, produce and sell - be an entrepreneur in E-Sim.
Take part in numerous events for the E-Sim community.
